Buy&Hold (Seller Finance): 148 Unit Single Family Rental Portfolio, Birmingham, AL+ $15,200,000
- Promise Land Realty
- Jan 3
- 3 min read
Single Family Investment Opportunity




Price
$15,200,000
OFF-MARKET PORTFOLIO OFFERING
148-Unit Single-Family Rental Portfolio
Birmingham, Alabama | Scattered-Site SFR Portfolio
Portfolio Overview
We are pleased to present an off-market opportunity to acquire a 148-property single-family rental portfolio consisting of scattered-site homes throughout the Birmingham, Alabama MSA. This portfolio offers immediate in-place cash flow, diversification across submarkets, and attractive seller financing, making it well-suited for both institutional and private investors.
Total Units:Â 148 Single-Family Homes
Location:Â Birmingham, AL (scattered sites)
Occupancy:Â ~87% (per most recent rent roll)
Current Monthly Rent Roll:Â ~$130,246
Annualized Gross Rent:Â ~$1,560,000
Condition:Â Mixed condition; majority turnkey / rent-ready, with light value-add upside
Full diligence materials, including:
Current rent roll https://docs.google.com/spreadsheets/d/1tkABBq5wRYFzeLQcHH4qxxfeWDvEuN1H/edit?usp=sharing&ouid=100985692148024461359&rtpof=true&sd=true
Year-to-date P&L (Jan–Aug) https://docs.google.com/spreadsheets/d/1TochCZpmmPvzoMYqCtSW1HyuorkHtQTk/edit?usp=sharing&ouid=100985692148024461359&rtpof=true&sd=true
Complete property list https://docs.google.com/spreadsheets/d/1sgJK8ZcM5_L2k1XKgFNUbtTMOvs1TjLq/edit?usp=sharing&ouid=100985692148024461359&rtpof=true&sd=true
Financial Highlights
Stable in-place cash flow from a diversified SFR portfolio
Opportunity to increase occupancy and optimize operations
Strong demand for workforce housing in the Birmingham MSA
Scattered-site structure reduces tenant and location concentration risk
Attractive Seller Financing Structure
The seller is highly motivated to utilize seller financing and is flexible on terms. The primary objective from the buyer is seller financing; all other terms are open for negotiation.
Proposed Deal Structure:
Purchase Price:Â $15,200,000
Down Payment:Â $8,450,000
Seller Carry:Â $6,750,000
Interest Rate:Â Open for negotiation
Amortization:Â Open for negotiation
Balloon:Â Open for negotiation
This structure significantly reduces dependence on traditional bank financing and enhances execution certainty.
Investment Thesis
Immediate income with seller-financed leverage in place
Scalable SFR portfolio in an affordable, landlord-friendly market
Ability to drive value through occupancy stabilization, rent growth, and professional management
Ideal for funds, family offices, or high-net-worth investors seeking yield and long-term appreciation
Fees & Offer Submission
2% Marketing Fee applies
All offers to be submitted directly to: investments@promiselandrealtyllc.com
Serious, qualified buyers only. Additional information and diligence materials available upon review of interest.
All current and future off-market deals are shared in our private Deal Room:
Inquiries / NDA Requests: investments@promiselandrealtyllc.com
Property Map

TEAM PROMISELAND DISCLAIMER: No one is permitted to market, advertise, or distribute this listing without express written permission or verified membership within the TEAM PROMISELAND network. Unauthorized use or sharing of this opportunity, photos, or property information will result in a $500 fine per incident, enforceable by law.
All off-market properties are sold As-Is, Where-Is. Buyer is responsible for conducting their own due diligence. Properties are conveyed via warranty deed, and Promiseland Realty LLC is selling its assignable contractual interest.
Proof of Funds is required with all offers. Earnest Money Deposit (EMD) is due within 48 hours of accepted offer. All closings are facilitated through a licensed title company or closing attorney.
OFFICIAL PROMISELAND LENDING PARTNER

100% Financing for Rehab Projects
Powered by Residential Capital Partners
ResCap is a direct private lender offering zero-money-down loan options for 1-4 unit residential investment flips & rentals across the U.S.
🔹 100% Financing – Covers purchase + rehab
🔹 Fast Closings – ~10 days
🔹 Credit Requirements – 620+ FICO (Rehab), 660+ FICO (DSCR)
🔹 Loan Size – $75K–$1.25M
🔹 Rates – 10.9%–11.9% | 2–3% origination | 1st lien
🔹 Serviced In-House | Virtual Inspections | No Owner-Occ or Rural Props
        Nationwide Coverage (Excludes: AK, AZ, NV, PA)
        Proof of Funds Available
This listing is proudly sponsored by Residential Capital Partners – trusted lending for the nation’s best flippers.
For more info email sarter@promiselandrealtyllc.com or text (864) 762-2509
Trusted by 50,000+ Investors. Featured on BiggerPockets:


Permission to Market Promiseland Deal
Personalized Support from the Promiseland team
Custom List of Legitimate Cash Buyers to move your deals faster
          Start playing to win. Join TEAM PLR PLAYMAKER today.

Exclusive Connections to Funding Sources
JV Equity Partnership Opportunities
Direct Access to REO Asset Managers
Apply now and scale with TEAM PROMISELAND
The #1Â Source for Off Market Real Estate.

PROMISE LAND REALTY LLC
Work: 864-762-2509
Trusted by 1,000,000+ Investors. Featured on BiggerPockets:
PROMISELAND DISCLAIMER:
Promiseland Realty LLC is a nationwide real estate consulting firm specializing in off-market investment opportunities, strategic acquisitions, and real estate advisory services.
No one is permitted to market, advertise, or distribute this listing without express written permission or verified membership within the TEAM PROMISELAND network. Unauthorized use or sharing of this opportunity, photos, or property information will result in a $500 fine per incident, enforceable by law.
All off-market properties are sold As-Is, Where-Is. Buyer is responsible for conducting their own due diligence. Properties are conveyed via warranty deed, and Promiseland Realty LLC is selling its assignable contractual interest.
Proof of Funds is required with all offers. Earnest Money Deposit (EMD) is due within 48 hours of an accepted offer. All closings are facilitated through a licensed title company or closing attorney.

